Posted on

*SALE PENDING* 18 FedEx Routes and 22 Vehicles in Washington State, Skagit Co. Asking Price: $1,450,000 – Cash Flow: $555,000

*UPDATED Gross Income $1.715 mil; Updated CASH FLOW $555,000; Total Value of $1.66 Mil for $1.45 mil! WONT LAST!
Nearly 100% 2021 OVERLAP COMPLIANT.
*You may fill out and sign the NDA online by clicking on the Sign Document button below or you may Fax to 877-311-0970, or email to NDA@Routes.ForSale, along with the first page of your bank or brokerage statement (with account number redacted), showing at least $376,250 down payment as your Proof of Funds. Upon receipt of NDA & FUNDS VERIFICATION, the due diligence material will be emailed to you in a Dropbox link.


Deal Recap:
Gross Income: $1,715,000
Purchase Price: $1,450,000
Next 12 Months Cash Flow: $555,000
Vehicle Value: $400,000

SBA financing IS available for this transaction in the amount of $1,073,000.
Example: 7.00% 10 year Amortization
Equity Investment: $376,250

SBA Loan: $1,073,750
Working Capital: $30,000
SBA Guarantee Fee: $33,112
Closing Costs: $15,000
Total SBA Loan: $ 1,151,862
Monthly SBA Debt Service: $13,374
Current cash flow: $555,000
Annual SBA debt service: $160,489
Cash Flow Net of Debt Service: $396,286
Cash on Cash Return: 104.85%